FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com


Join the forum, it's quick and easy

FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com
FINANCIAL CHRONICLE™
Would you like to react to this message? Create an account in a few clicks or log in to continue.
FINANCIAL CHRONICLE™

Encyclopedia of Latest news, reviews, discussions and analysis of stock market and investment opportunities in Sri Lanka

Click Link to get instant AI answers to all business queries.
Click Link to find latest Economic Outlook of Sri Lanka
Click Link to view latest Research and Analysis of the key Sectors and Industries of Sri Lanka
Worried about Paying Taxes? Click Link to find answers to all your Tax related matters
Do you have a legal issues? Find instant answers to all Sri Lanka Legal queries. Click Link
Latest images

Latest topics

» Latest Financial Status and Future Outlook of SMB Finance PLC
by ChatGPT Yesterday at 11:15 pm

» Latest Financial Status and Future Outlook of Overseas Realty PLC
by ChatGPT Yesterday at 11:00 pm

» Latest Financial Status and Future Outlook of Merchant Bank of Sri Lanka & Finance PLC
by ChatGPT Yesterday at 10:55 pm

» McDonald’s අපේ නෙමෙයි අපේ බෝස්ගේ – අබාන්ස් කියයි
by ChooBoy Yesterday at 10:19 am

» AI Assistance for Stock Market Research and Analysis
by ChatGPT Yesterday at 7:12 am

» Comparative Analysis of the Insurance Sector
by God Father Tue Mar 26, 2024 11:46 pm

» Sri Lanka: Why Pay Exorbitant Taxes?
by ChatGPT Tue Mar 26, 2024 10:52 pm

» LANKA CREDIT AND BUSINESS FINANCE PLC (LCBF.N0000)
by K.R Tue Mar 26, 2024 3:15 pm

» CENTRAL INDUSTRIES PLC (CIND.N0000)
by D.G.Dayaratne Tue Mar 26, 2024 9:11 am

» SIYAPATHA FINANACE PLC (SLFL.N0000)
by ChatGPT Tue Mar 26, 2024 7:58 am

» FINANCE AND LEASING SECTOR
by ChatGPT Mon Mar 25, 2024 6:45 am

» LOLC FINANCE PLC (LOFC.N0000)
by ChatGPT Mon Mar 25, 2024 6:36 am

» CIC HOLDINGS PLC (CIC.N0000)
by ChatGPT Mon Mar 25, 2024 6:18 am

» UNION ASSURANCE PLC (UAL.N0000)
by ChatGPT Mon Mar 25, 2024 6:15 am

» First Capital Holdings PLC: Current Financial performance and future outlook
by God Father Sun Mar 24, 2024 10:58 pm

» LankaBizz: Sri Lanka's First ever Artificially Intelligent (AI) Business and Research Assistant
by God Father Sun Mar 24, 2024 7:27 am

» HOTEL AND TRAVEL SECTOR
by ErangaDS Wed Mar 20, 2024 7:22 am

» CIC Holdings Good Times Ahead
by ashan silva Mon Mar 18, 2024 11:00 am

» EPF Fund keep eye on low P/E Shares
by K.R Mon Mar 18, 2024 8:45 am

» SINS - the Tailwind effects of a crisis hit Economy
by Hawk Eye Mon Mar 18, 2024 8:37 am

» Ceylon cold stores
by Hawk Eye Mon Mar 18, 2024 8:25 am

» Asha securities Provide buy signal for CIC
by ddrperera Fri Mar 15, 2024 1:10 am

» CSE ready for another Downtrend?
by D.G.Dayaratne Thu Mar 14, 2024 11:24 am

» LankaLAW Forum : Sri Lanka’s #1 Discussion Platform for Legal Questions and Answers
by blindhog Thu Mar 14, 2024 9:14 am

» Sri Lanka poised to benefit from demand surge for ‘non-China origin’ graphite
by samaritan Wed Mar 13, 2024 1:31 pm

LISTED COMPANIES

Submit Post
ශ්‍රී ලංකා මූල්‍ය වංශකථාව - සිංහල
Submit Post


CONATCT US


Send your suggestions and comments

* - required fields

Read FINANCIAL CHRONICLE™ Disclaimer



EXPERT CHRONICLE™

ECONOMIC CHRONICLE

GROSS DOMESTIC PRODUCT (GDP)



CHRONICLE™ YouTube

Disclaimer
FINANCIAL CHRONICLE™ Disclaimer

The information contained in this FINANCIAL CHRONICLE™ have been submitted by third parties directly without any verification by us. The information available in this forum is not researched or purported to be complete description of the subject matter referred to herein. We do not under any circumstances whatsoever guarantee the accuracy and completeness information contained herein. FINANCIAL CHRONICLE™ its blogs, forums, domains, subdomains and/or its affiliates and/or its web masters, administrators or moderators shall not in any way be responsible or liable for loss or damage which any person or party may sustain or incur by relying on the contents of this report and acting directly or indirectly in any manner whatsoever. Trading or investing in stocks & commodities is a high risk activity. Any action you choose to take in the markets is totally your own responsibility, FINANCIAL CHRONICLE™ blogs, forums, domains, subdomains and/or its affiliates and/or its web masters, administrators or moderators shall not be liable for any, direct or indirect, consequential or incidental damages or loss arising out of the use of this information. The information on this website is neither an offer to sell nor solicitation to buy any of the securities mentioned herein. The writers may or may not be trading in the securities mentioned.

Further the writers and users shall not induce or attempt to induce another person to trade in securities using this platform (a) by making or publishing any statement or by making any forecast that he knows to be misleading, false or deceptive; (b) by any dishonest concealment of material facts; (c) by the reckless making or publishing, dishonestly or otherwise of any statement or forecast that is misleading, false or deceptive; or (d) by recording or storing in, or by means of, any mechanical, electronic or other device, information that he knows to be false or misleading in a material particular. Any action writers and users take in respect of (a),(b),(c) and (d) above shall be their own responsibility, FINANCIAL CHRONICLE™ its blogs, forums, domains, subdomains and/or its affiliates and/or its web masters, administrators or moderators shall not be liable for any, direct or indirect, consequential or incidental violation of securities laws of any country, damages or loss arising out of the use of this information.


AI Live Chat

You are not connected. Please login or register

Texture Jersy Urning Updadate NDB Stock Brokers

2 posters

Go down  Message [Page 1 of 1]

D.G.Dayaratne


Senior Vice President - Equity Analytics
Senior Vice President - Equity Analytics






Move to Inbox

More






x














TJL recorded a 11.6% YoY revenue growth in 3QFY14/15 with revenue crossing the LKR 3.7 Bn mark. This was due to the growth in demand from TJL’s main customers (Victoria Secret, Marks & Spencer, Intimissimi and Lidl). The higher volumes were successfully met by operating at full capacity after the 10-12% capacity expansion that was carried out last year. TJL’s long standing relationship with its main clients, guarantees a strong order book in the medium term. Hence, we forecast a three year revenue CAGR of 6.8%.


Growth in value added products enhance margins


An increase in the volumes of value added products positively impacted TJL’s margins. Margins improved to 12.8% in 3QFY14/15 from 10.6% in the corresponding quarter of FY13/14. Additionally, the higher volumes led to cost savings from economies of scale positively impacting margins. Furthermore, despite the 20.5% drop in cotton prices YoY, TJL managed to maintain its selling prices during the quarter. However, this could be due to a possible 3-4 month time lag between cotton and yarn prices which may impact TJL’s selling prices in 4QFY14/15. In anticipation of this pricing risk, the management indicated that TJL is looking at negating the impact by proactively working towards boosting order volumes. Hence, we maintain the three year net profit CAGR of 10.1%.


Reiterates Buy


Since our last update in November 2014, the counter has gained 9.6% in comparison to the 5.0% decline in the ASPI. TJL continues to maintain its sustainable dividend policy, attractive balance sheet position and strong growth potential generating an intrinsic value of LKR 26.50. The target price creates a potential upside of 16.6% to the current price. Hence, we recommend a BUY.

Cash rich, debt free balance sheet


TJL managed to maintain its near debt free balance sheet with a net cash position of LKR 1.65 Bn. However, higher requirement for working capital from the capital expansion combined with the decline in interest rates on dollar deposits led to the net cash balance declining by 29.0% YoY as at December 2014.


Extended testing phase for multi fuel boiler plant


The anticipated cost savings through the multi fuel boiler plant was not materialised due to fine tuning work being undertaken to achieve the expected efficiencies during the testing phase in accordance to the management. We contemplate that the savings will materialise from FY15/16.  Nevertheless, TJL benefited by the cost savings on electricity after the decline in electricity tariffs of 25.0% that was initiated in November last year.


--

Thanks & Best Regards.



NDB Securities (Pvt) Ltd.
5th Floor, NDB Building,
40, Nawam Mawatha,
Colombo 02

Sri Lanka.



Email:    research@ndbs.lk

Web:     www.ndbs.lk

Tele:     +9411 2131000

Fax:      +9411 2314181

This e-mail message is confidential. The information transmitted with it is intended only for the use of the individual or entity to which it is addressed and may contain information that is confidential, and or privileged/material. If you are not the intended recipient or the responsible person for delivery of the message to such person, you are notified that any review, retransmission, disclosure, dissemination, distribution, printing, copying, other use of or taking any action in reliance on the content of this e-mail and any files transmitted with it in whole or in part is strictly prohibited. If you have received this e-mail in error, please notify NDB Securities (Pvt) Ltd. immediately by e-mail or telephone and delete or destroy all copies of the original message and attachments thereto without review. E-mail transmission is not secure or error-free as information could be intercepted, corrupted, lost, destroyed, delayed, and incomplete and or contain viruses. NDB Securities (Pvt) Ltd does not accept liability for any damage caused by this e-mail.

Thank you

NDB Securities (Pvt) Ltd,5th Floor, NDB Building, No 40, Nawam Mawatha, Colombo 02, Sri Lanka, Email: mail@ndbs.lk , Tel:+94112131000
Attachments area
Preview attachment TJL Earnings Update 05.02.15.pdf
[PDF]

Click here to Reply or Forward
3.74 GB (24%) of 15 GB used
Manage
©2015 Google - Terms - Privacy
Last account activity: 7 hours ago
Details


People (2)
Research NDBS
Show details
What's New
TJL Earnings Update 05.02.15.pdf
Page 1 of 5

N D B Securities (Pvt) Ltd,

5

th Floor,

# 40, NDB Building,

Nawam Mawatha,

Colombo 02.

Tel: +94 11 2131000

Fax: +9411 2314180

+9411 2314181

Research Team – Sidath Kalyanaratne, Vaishalie Shakespeare, Raguram Raamakrishnan, Upul Atapattu, Dhinali Peiris, Tharindra Gooneratne

Manufacturing Sector

0

4

8

12

16

14

16

18

20

22

24

26

Volume Price Adjusted ASPI

LKR Volume, Mn

FY11/12(A) FY12/13(A) FY13/14(A) FY14/15(E) FY15/16(E) FY16/17(E)

Turnover (USD) 109,393,204 84,443,330 97,867,362 106,066,588 108,718,253 118,720,332

Net Profit (USD) 5,614,423 7,833,657 8,894,969 10,417,661 10,868,199 11,865,368

Gross Profit Margin 10.87% 11.59% 11.45% 12.20% 12.76% 13.09%

EPS (LKR) 0.96 1.55 1.76 2.08 2.24 2.52

Forward P/E (X)* 7.40 6.39 8.98 9.89 9.20 8.18

DPS (LKR) 0.48 1.24 1.30 1.35 1.46 2.01

Dividend Yield 6.76% 12.53% 8.23% 6.57% 7.06% 9.78%

BV (LKR) 8.35 8.78 9.73 11.12 12.29 13.19

PBV (X) 0.85 1.13 1.62 1.85 1.68 1.56

*Forward P/E for the forecast period has been calculated using the current share price. P/E for FY11/12 to FY13/14 has been

calculated using year end share price.

Share Data

Market Price as at 02.01.15 LKR 22.70

52 Week Range LKR 15.10 - LKR 23.60

Shares in Issue 660,752,465

Average Daily Volume (52 Weeks) 752,773

Estimated Free Float 30.54%

Main Shareholders As at 31.12.2014 No of Shares %

Pacific Textured Jersey Holdings Ltd 262,001,464 39.65%

Brandix Lanka Ltd 197,000,976 29.81%

Y. S. H. I Silva 19,057,500 2.88%

Melstacorp Ltd 12,622,428 1.91%

Deutsche Bank Ag Singapore-DSS A/C Navis Yield Fund 11,132,219 1.68%

Price Performance

Textured Jersey Lanka PLC (TJL)

Earnings update

Main clients boost volumes – TJL recorded a 11.6% YoY

revenue growth in 3QFY14/15 with revenue crossing the

LKR 3.7 Bn mark. This was due to the growth in demand

from TJL’s main customers (Victoria Secret, Marks &

Spencer, Intimissimi and Lidl). The higher volumes were

successfully met by operating at full capacity after the 10-

12% capacity expansion that was carried out last year. TJL’s

long standing relationship with its main clients, guarantees

a strong order book in the medium term. Hence, we

forecast a three year revenue CAGR of 6.8%.

Growth in value added products enhance margins – An

increase in the volumes of value added products positively

impacted TJL’s margins. Margins improved to 12.8% in

3QFY14/15 from 10.6% in the corresponding quarter of

FY13/14. Additionally, the higher volumes led to cost

savings from economies of scale positively impacting

margins. Furthermore, despite the 20.5% drop in cotton

prices YoY, TJL managed to maintain its selling prices during

the quarter. However, this could be due to a possible 3-4

month time lag between cotton and yarn prices which may

impact TJL’s selling prices in 4QFY14/15. In anticipation of

this pricing risk, the management indicated that TJL is

looking at negating the impact by proactively working

towards boosting order volumes. Hence, we maintain the

three year net profit CAGR of 10.1%.

Reiterates Buy – Since our last update in November 2014,

the counter has gained 9.6% in comparison to the 5.0%

decline in the ASPI. TJL continues to maintain its sustainable

dividend policy, attractive balance sheet position and strong

growth potential generating an intrinsic value of LKR 26.50.

The target price creates a potential upside of 16.6% to the

current price. Hence, we recommend a BUY.

Target Price – LKR 26.50

Recommendation – BUY

Analysts – Vaishalie Shakespeare

Date – 05.02.2015
Page 1 of 5
Page 2 of 5

NDB Securities (Pvt) Ltd – Textured Jersey Lanka PLC – 5th February 2015 2

Cash rich, debt free balance sheet- TJL managed to maintain its near debt

free balance sheet with a net cash position of LKR 1.65 Bn. However, higher

requirement for working capital from the capital expansion combined with

the decline in interest rates on dollar deposits led to the net cash balance

declining by 29.0% YoY as at December 2014.

Extended testing phase for multi fuel boiler plant – The anticipated cost

savings through the multi fuel boiler plant was not materialised due to fine

tuning work being undertaken to achieve the expected efficiencies during

the testing phase in accordance to the management. We contemplate that

the savings will materialise from FY15/16. Nevertheless, TJL benefited by

the cost savings on electricity after the decline in electricity tariffs of 25.0%

that was initiated in November last year.
Page 2 of 5
Page 3 of 5

NDB Securities (Pvt) Ltd – Textured Jersey Lanka PLC – 5th February 2015 3

Income Statement

Figures in USD FY11/12(A) FY12/13(A) FY13/14(A) FY14/15(E) FY15/16(E) FY16/17(E)

Sales 109,393,204 84,443,330 97,867,362 106,066,588 108,718,253 118,720,332

Cost of Sales (97,504,078) (74,653,038) (86,665,853) (93,123,623) (94,840,683) (103,179,505)

Gross Profit 11,889,126 9,790,292 11,201,509 12,942,965 13,877,570 15,540,827

Selling and Administrative Expenses (4,486,628) (2,649,605) (3,220,804) (3,529,810) (3,828,697) (4,229,397)

Operating Profit 7,402,498 7,365,043 8,106,738 10,322,969 10,572,582 11,449,150

Net Finance Cost (1,492,696) 456,168 695,687 578,099 594,854 737,968

Profit/(Loss) Before Tax 5,909,802 7,821,211 9,176,177 10,901,068 11,167,435 12,187,118

Income Tax (295,379) 12,446 (281,208) (483,407) (299,236) (321,750)

Profit/(Loss) for the Period 5,614,423 7,833,657 8,894,969 10,417,661 10,868,199 11,865,368

Balance Sheet

Figures in USD FY11/12(A) FY12/13(A) FY13/14(A) FY14/15(E) FY15/16(E) FY16/17(E)

Non-Current Assets

Property, Plant and Equipment 20,207,598 18,057,781 16,684,471 17,856,543 18,743,404 19,265,443

Capital Work-In-Progress 129,744 534,624 5,971,059 7,446,059 4,896,059 1,996,059

Intangible Assets 350,875 324,147 434,263 390,697 368,023 386,017

Receivables and Prepayments 714,955 736,905 706,827 706,827 706,827 706,827

21,403,172 19,653,457 23,796,620 26,400,126 24,714,313 22,354,346

Current Assets

Inventories 15,191,544 14,164,212 14,735,967 13,890,079 14,146,191 15,389,988

Trade and Other Receivables 11,467,043 10,910,017 10,001,146 10,839,032 11,110,007 12,132,128

Cash and Cash Equivalents 9,970,860 17,334,301 16,247,126 17,472,329 22,993,638 27,037,013

36,629,447 42,408,530 40,984,239 42,201,439 48,249,836 54,559,129

Total Assets 58,032,619 62,061,987 64,780,859 68,601,567 72,964,150 76,913,477

Equity and Liabilities

Capital and Reserves

Stated Capital 28,203,841 28,624,940 28,624,940 28,624,940 28,624,940 28,624,940

Retained Earnings 14,396,354 16,745,669 20,006,745 23,652,926 27,456,796 29,829,869

Total Equity 42,600,195 45,370,609 48,781,479 52,427,660 56,231,530 58,604,603

Non-Current Liabilities

Deferred Tax Liabilities 567,203 533,994 734,513 1,217,920 1,517,157 1,838,907

Retirement Benefit Obligations 564,723 435,175 753,358 753,358 753,358 753,358

1,131,926 969,169 1,487,871 1,971,278 2,270,515 2,592,265

Current Liabilities

Trade and Other Payables 9,178,118 12,882,560 14,114,067 13,800,615 14,055,077 15,290,863

Borrowings 5,122,380 2,839,649 397,443 402,014 407,029 425,745

14,300,498 15,722,209 14,511,510 14,202,629 14,462,106 15,716,609

Total Equity and Liabilities 58,032,619 62,061,987 64,780,860 68,601,567 72,964,150 76,913,477

Financials
Page 3 of 5
1 of 5
Displaying TJL Earnings Update 05.02.15.pdf.



Last edited by D.G.Dayaratne on Sat Feb 07, 2015 4:24 pm; edited 1 time in total (Reason for editing : correction)

Teller

Teller
Moderator
Moderator

Thanks buddy

Back to top  Message [Page 1 of 1]

Permissions in this forum:
You cannot reply to topics in this forum