AGSTAR Fertilizers Limited Analysis

CSE.SAS · 1 AGSTAR Fertilizers Limited Analysis Wed Feb 01, 2012 2:36 am

CSE.SAS

Global Moderator

Posts : 2620
Equity Stars : 11299
Reputation : 158
Join date : 2011-02-02
Age : 37

Reference Price and Basis of Calculation

AGSTAR Fertilizers Limited Analysis Price_10

Basis of Calculation

AGSTAR Fertilizers Limited Analysis Agst_v10

Assumptions made in arriving at the valuation,
Non-voting share is priced at 30% discount to the Ordinary Voting Share of the Company owing to following
reasons,

i. Absence of voting rights

ii. Non-Voting Shares of the companies listed in the CSE, generally trade on an average of 25% - 30%
discount over the Ordinary Voting Share

Last edited by CSE.SAS on Wed Feb 01, 2012 2:58 am; edited 1 time in total

CSE.SAS

CSE.SAS

Global Moderator

Posts : 2620
Equity Stars : 11299
Reputation : 158
Join date : 2011-02-02
Age : 37

AGSTAR Fertilizers Limited Analysis Agst0211

CSE.SAS

CSE.SAS

Global Moderator

Posts : 2620
Equity Stars : 11299
Reputation : 158
Join date : 2011-02-02
Age : 37

AGSTAR Fertilizers Limited Analysis Agst0310

CSE.SAS · 4 Details of Shareholders Wed Feb 01, 2012 2:50 am

CSE.SAS

Global Moderator

Posts : 2620
Equity Stars : 11299
Reputation : 158
Join date : 2011-02-02
Age : 37

Details of Top 10 Shareholders as at 23rd December 2011

AGSTAR Fertilizers Limited Analysis Agst0410

Details of locked-in shares including public holding as at 23rd December 2011

AGSTAR Fertilizers Limited Analysis Agst0510

Note:
The public holding in the Company is 16.7% of the Ordinary Voting Share Capital, which reflects
51,286,500 shares of AgStar Fertilizers Limited. The public shareholding constitutes 139 shareholders,
holding a minimum of 100 shares each.

Out of which 31,010,000 shares (10.08%) are freely transferable constituting 102 shareholders, holding
a minimum of 100 shares each at the time of listing on the CSE

smallville · 5 Re: AGSTAR Fertilizers Limited Analysis Wed Feb 01, 2012 8:53 am

smallville

Associate Director - Equity Analytics

Posts : 4119
Equity Stars : 10118
Reputation : 530
Join date : 2011-02-03
Location : Back on Earth

Thanks for your analysis.. Good work Wink

LongTerm · 6 Re: AGSTAR Fertilizers Limited Analysis Wed Feb 01, 2012 9:17 am

LongTerm

Senior Equity Analytic

Posts : 50
Equity Stars : 4663
Reputation : 0
Join date : 2011-10-21

Thanks man.

I was waiting for someone to do a good analysis and you have provided some great stuff.

Cheeers.

kama · 7 Re: AGSTAR Fertilizers Limited Analysis Wed Feb 01, 2012 11:03 am

kama

Manager - Equity Analytics

Posts : 115
Equity Stars : 4834
Reputation : 0
Join date : 2011-07-25

Thanks.. I think this is the most valuable post you have ever made.. cheers

keep it up..

greedy007 · 8 Re: AGSTAR Fertilizers Limited Analysis Wed Feb 01, 2012 4:00 pm

greedy007

Senior Manager - Equity Analytics

Posts : 320
Equity Stars : 5046
Reputation : 23
Join date : 2011-07-28

Good Analysis from you.

Reference Price Rs.9.00 too much.

People who bought before sub-devesion they have Avg cost of Rs.1.00 per share.

Another money sucking share from retailer.