S.T. value: Shot term force sales value (Arguable)
Fair value: NAV + 5 year earning forecast
Share| Mkt Price| S.T. value| Fair value| Undervalued by
FLCH.N 3.90 4.70 7.01 17% ~ 44%
MAL.N 6.90 9.20 12.82 25% ~ 46%
JINS.N 15.00 23.80 23.44 37% ~ 36%
TWOD.N 26.00 41.90 65.90 38% ~ 61%
CTLD.N 26.70 31.10 57.35 14% ~ 53%
TPL.N 33.50 43.90 71.80 24% ~ 53%
BALA.N 44.80 61.20 93.75 27% ~ 52%
RHL.N 55.20 65.60 76.99 16% ~ 28%
HOPL.N 59.50 67.40 82.29 12% ~ 28%
COCO.N 62.50 69.70 89.17 10% ~ 30%